KNBWY Dividend: Kirin Holdings Co Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

KNBWY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,378,871	2,338,385	2,134,393	1,989,468	1,821,570	1,849,545
Revenue Growth (YoY)	5%	10%	7%	9%	-2%	-5%
Cost of Revenue	1,282,223	1,272,430	1,170,927	1,083,755	998,728	1,045,662
Gross Profit	1,096,648	1,065,955	963,466	905,713	822,842	803,883
Selling, General & Admin	884,504	688,961	634,402	598,421	549,606	538,815
Research & Development	--	116,038	85,181	81,367	69,612	64,500
Operating Expenses	1,002,730	875,501	779,293	740,376	676,385	663,983
Other Non Operating Income (Expenses)	-8,431	-8,961	-3,983	-384	-2,103	217
Pretax Income	114,941	139,721	197,049	191,387	99,617	124,550
Income Tax Expense	42,893	53,910	46,611	47,615	31,193	24,709
Net Income	53,829	58,214	112,697	111,007	59,790	71,935
Net Income Growth	-61%	-48%	2%	86%	-17%	21%
Shares Outstanding (Diluted)	810.03	809.94	809.85	821.75	833.59	840.68
Shares Change (YoY)	0%	0%	-1%	-1%	-1%	-4%
EPS (Diluted)	66.45	71.86	139.14	135.06	71.72	85.56
EPS Growth	-61%	-48%	3%	88%	-16%	26%
Free Cash Flow	-6,780	62,260	114,880	11,599	132,968	71,813
Free Cash Flow Per Share	-8.36	76.86	141.85	14.11	159.51	85.42
Gross Margin	46.09%	45.58%	45.14%	45.52%	45.17%	43.46%
Operating Margin	3.94%	8.14%	8.62%	8.31%	8.04%	7.56%
Profit Margin	2.26%	2.48%	5.28%	5.57%	3.28%	3.88%
Free Cash Flow Margin	-0.28%	2.66%	5.38%	0.58%	7.29%	3.88%
EBITDA	196,085	286,156	271,400	251,274	227,587	222,009
EBITDA Margin	8.24%	12.23%	12.71%	12.63%	12.49%	12%
D&A For EBITDA	102,167	95,702	87,227	85,937	81,130	82,109
EBIT	93,918	190,454	184,173	165,337	146,457	139,900
EBIT Margin	3.94%	8.14%	8.62%	8.31%	8.04%	7.56%
Effective Tax Rate	37.31%	38.58%	23.65%	24.87%	31.31%	19.83%