KSS Dividend: Kohls Corp Yield Insights

Breakdown	TTM	02/01/2025	02/03/2024	01/28/2023	01/29/2022	01/30/2021
Revenue	15,886	16,221	17,476	18,098	19,433	15,955
Revenue Growth (YoY)	-7%	-7%	-3%	-7%	22%	-20%
Cost of Revenue	9,455	9,661	10,498	11,457	11,437	10,173
Gross Profit	6,431	6,560	6,978	6,641	7,996	5,782
Selling, General & Admin	5,193	5,308	5,512	5,587	5,478	4,893
Research & Development	--	--	--	--	--	--
Operating Expenses	5,910	6,051	6,261	6,395	6,316	5,767
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	259	114	373	-58	1,219	-546
Income Tax Expense	51	5	56	-39	281	-383
Net Income	208	109	317	-19	938	-163
Net Income Growth	-27%	-66%	-1,768%	-102%	-675%	-124%
Shares Outstanding (Diluted)	114	112	111	120	148	154
Shares Change (YoY)	2%	1%	-8%	-19%	-4%	-3%
EPS (Diluted)	1.83	0.97	2.85	-0.16	6.34	-1.06
EPS Growth	-28%	-66%	-1,885%	-103%	-698%	-124%
Free Cash Flow	480	182	591	-544	1,666	1,004
Free Cash Flow Per Share	4.21	1.62	5.32	-4.53	11.25	6.51
Gross Margin	40.48%	40.44%	39.92%	36.69%	41.14%	36.23%
Operating Margin	3.27%	3.13%	4.1%	1.35%	8.64%	0.09%
Profit Margin	1.3%	0.67%	1.81%	-0.1%	4.82%	-1.02%
Free Cash Flow Margin	3.02%	1.12%	3.38%	-3%	8.57%	6.29%
EBITDA	1,238	1,252	1,466	1,054	2,518	889
EBITDA Margin	7.79%	7.71%	8.38%	5.82%	12.95%	5.57%
D&A For EBITDA	717	743	749	808	838	874
EBIT	521	509	717	246	1,680	15
EBIT Margin	3.27%	3.13%	4.1%	1.35%	8.64%	0.09%
Effective Tax Rate	19.69%	4.38%	15.01%	67.24%	23.05%	70.14%

Follow-Up Questions











