LKAPU Financials: LKAPU AI Analysis

Breakdown	TTM	09/30/2024	09/30/2023	09/30/2022	09/30/2021	09/30/2020
Revenue	12,571	14,948	14,540	8,452	7,435	5,311
Revenue Growth (YoY)	-18%	3%	72%	14%	40%	74%
Cost of Revenue	6,706	8,076	7,674	3,418	2,580	1,804
Gross Profit	5,864	6,871	6,866	5,033	4,854	3,506
Selling, General & Admin	4,857	5,293	5,437	3,921	3,033	2,359
Research & Development	--	--	--	--	--	--
Operating Expenses	4,857	5,580	5,746	3,970	3,070	2,401
Other Non Operating Income (Expenses)	-69	-22	0	4	-4	-9
Pretax Income	2,324	2,371	1,046	1,113	1,812	1,130
Income Tax Expense	835	871	408	299	479	327
Net Income	1,489	1,481	617	812	1,293	725
Net Income Growth	133%	140%	-24%	-37%	78%	84%
Shares Outstanding (Diluted)	21.72	21.7	22.07	22.7	22.99	22.22
Shares Change (YoY)	0%	-2%	-3%	-1%	3%	12%
EPS (Diluted)	68.52	68.25	27.98	35.78	56.24	32.67
EPS Growth	133%	144%	-22%	-36%	72%	65%
Free Cash Flow	--	1,632	494	691	1,113	758
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	46.64%	45.96%	47.22%	59.54%	65.28%	66.01%
Operating Margin	8.01%	8.63%	7.69%	12.57%	23.98%	20.78%
Profit Margin	11.84%	9.9%	4.24%	9.6%	17.39%	13.65%
Free Cash Flow Margin	--	10.91%	3.39%	8.17%	14.96%	14.27%
EBITDA	--	1,916	1,930	1,248	1,952	1,244
EBITDA Margin	--	12.81%	13.27%	14.76%	26.25%	23.42%
D&A For EBITDA	--	625	811	185	169	140
EBIT	1,007	1,291	1,119	1,063	1,783	1,104
EBIT Margin	8.01%	8.63%	7.69%	12.57%	23.98%	20.78%
Effective Tax Rate	35.92%	36.73%	39%	26.86%	26.43%	28.93%

undefined (LKAPU) Financial