LTEC Dividend: Loud Technologies Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

LTEC Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2007	12/31/2006	12/31/2005	12/31/2004	12/31/2003
Revenue	263	208	215	204	123	130
Revenue Growth (YoY)	28.99%	-3%	5%	66%	-5%	-18%
Cost of Revenue	186	148	143	139	81	101
Gross Profit	77	59	71	65	41	29
Selling, General & Admin	59	45	49	46	32	35
Research & Development	14	11	11	10	7	7
Operating Expenses	73	57	61	56	40	43
Other Non Operating Income (Expenses)	-1	-3	-1	-2	0	1
Pretax Income	-31	-13	1	0	-2	-16
Income Tax Expense	0	0	0	0	0	-1
Net Income	-31	-12	0	3	-2	-21
Net Income Growth	182%	--	-100%	-250%	-90%	-43%
Shares Outstanding (Diluted)	4.85	4.85	4.97	4.95	4.38	3.91
Shares Change (YoY)	0%	-3%	0%	13%	12%	56.99%
EPS (Diluted)	-6.47	-2.59	0.12	0.75	-0.52	-5.57
EPS Growth	181%	-2,168%	-83%	-243%	-91%	-63%
Free Cash Flow	-2	-2	-2	8	-3	10
Free Cash Flow Per Share	-0.41	-0.41	-0.4	1.61	-0.68	2.55
Gross Margin	29.27%	28.36%	33.02%	31.86%	33.33%	22.3%
Operating Margin	1.14%	0.96%	4.65%	3.92%	0.81%	-10.76%
Profit Margin	-11.78%	-5.76%	0%	1.47%	-1.62%	-16.15%
Free Cash Flow Margin	-0.76%	-0.96%	-0.93%	3.92%	-2.43%	7.69%
EBITDA	8	6	14	12	4	-8
EBITDA Margin	3.04%	2.88%	6.51%	5.88%	3.25%	-6.15%
D&A For EBITDA	5	4	4	4	3	6
EBIT	3	2	10	8	1	-14
EBIT Margin	1.14%	0.96%	4.65%	3.92%	0.81%	-10.76%
Effective Tax Rate	0%	0%	0%	0%	0%	6.25%