MCARY Dividend: Mercari Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MCARY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	06/30/2025	06/30/2024	06/30/2023	06/30/2022	06/30/2021
Revenue	192,633	192,633	187,407	171,967	147,049	106,115
Revenue Growth (YoY)	3%	3%	9%	17%	39%	39%
Cost of Revenue	54,374	54,374	57,676	58,010	51,905	24,312
Gross Profit	138,259	138,259	129,731	113,957	95,144	81,803
Selling, General & Admin	110,684	96,123	100,666	91,127	98,859	76,617
Research & Development	--	344	478	375	--	--
Operating Expenses	110,419	96,984	101,663	91,447	98,859	76,619
Other Non Operating Income (Expenses)	--	1,113	--	50	47	24
Pretax Income	29,120	29,120	17,889	16,393	-3,997	11,874
Income Tax Expense	2,941	2,941	4,433	3,346	3,642	6,349
Net Income	26,114	26,114	13,461	13,113	-7,569	5,720
Net Income Growth	94%	94%	3%	-273%	-231.99%	-125%
Shares Outstanding (Diluted)	168.35	168.63	170.37	168.95	159.9	162.73
Shares Change (YoY)	-1%	-1%	1%	6%	-2%	6%
EPS (Diluted)	155.11	154.85	79	77.61	-47.33	35.14
EPS Growth	97%	96%	2%	-264%	-235%	-124%
Free Cash Flow	-12,249	-12,249	-43,491	-36,399	-26,888	2,948
Free Cash Flow Per Share	-72.75	-72.63	-255.26	-215.43	-168.14	18.11
Gross Margin	71.77%	71.77%	69.22%	66.26%	64.7%	77.08%
Operating Margin	14.45%	21.42%	14.97%	13.08%	-2.52%	4.88%
Profit Margin	13.55%	13.55%	7.18%	7.62%	-5.14%	5.39%
Free Cash Flow Margin	-6.35%	-6.35%	-23.2%	-21.16%	-18.28%	2.77%
EBITDA	29,671	43,106	30,110	25,255	-2,897	6,029
EBITDA Margin	15.4%	22.37%	16.06%	14.68%	-1.97%	5.68%
D&A For EBITDA	1,831	1,831	2,042	2,745	818	845
EBIT	27,840	41,275	28,068	22,510	-3,715	5,184
EBIT Margin	14.45%	21.42%	14.97%	13.08%	-2.52%	4.88%
Effective Tax Rate	10.09%	10.09%	24.78%	20.41%	-91.11%	53.46%