MSWWS Financials: MSWWS AI Analysis

Financials

MSWWS Financial

$9.9

11.11%

$0.99

At close: Mar 27, 16:00:00 GMT-4

$9.9

Pre-market: Mar 30, 05:40:28 GMT-4

Income

Balance sheet

Cash flow

Annual

Quarterly

MSWWS Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	05/31/2025	05/31/2024	05/31/2023	05/31/2022	05/31/2021
Revenue	10,794	10,340	9,596	8,815	7,854	7,116
Revenue Growth (YoY)	9%	8%	9%	12%	10%	0%
Cost of Revenue	5,370	5,166	4,910	4,642	4,222	3,801
Gross Profit	5,424	5,174	4,686	4,173	3,632	3,314
Selling, General & Admin	2,710	2,692	2,489	2,251	1,933	1,818
Research & Development	--	--	--	--	--	--
Operating Expenses	2,943	2,829	2,617	2,370	2,044	1,924
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	2,386	2,264	1,973	1,693	1,498	1,287
Income Tax Expense	488	451	402	345	263	176
Net Income	1,891	1,805	1,565	1,342	1,229	1,103
Net Income Growth	11%	15%	17%	9%	11%	27%
Shares Outstanding (Diluted)	406.43	410.28	413.46	413.5	422.09	430.82
Shares Change (YoY)	-1%	-1%	0%	-2%	-2%	1%
EPS (Diluted)	4.63	4.4	3.79	3.25	2.91	2.56
EPS Growth	12%	16%	17%	12%	14%	26%
Free Cash Flow	1,780	1,757	1,659	1,255	1,296	1,217
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	50.25%	50.03%	48.83%	47.33%	46.24%	46.57%
Operating Margin	22.97%	22.66%	21.55%	20.44%	20.2%	19.53%
Profit Margin	17.51%	17.45%	16.3%	15.22%	15.64%	15.5%
Free Cash Flow Margin	16.49%	16.99%	17.28%	14.23%	16.5%	17.1%
EBITDA	2,982	2,838	2,524	2,221	1,986	1,777
EBITDA Margin	27.62%	27.44%	26.3%	25.19%	25.28%	24.97%
D&A For EBITDA	502	494	456	419	399	387
EBIT	2,480	2,344	2,068	1,802	1,587	1,390
EBIT Margin	22.97%	22.66%	21.55%	20.44%	20.2%	19.53%
Effective Tax Rate	20.45%	19.92%	20.37%	20.37%	17.55%	13.67%