MUX Dividend: McEwen Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MUX Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	166	174	166	110	136	104
Revenue Growth (YoY)	-17%	5%	51%	-19%	31%	-11%
Cost of Revenue	135	143	148	111	143	131
Gross Profit	30	30	17	0	-6	-26
Selling, General & Admin	24	24	98	78	23	20
Research & Development	18	16	20	15	22	15
Operating Expenses	40	43	122	97	50	29
Other Non Operating Income (Expenses)	0	0	1	0	2	0
Pretax Income	-14	-46	67	-80	-64	-153
Income Tax Expense	-2	-3	33	5	-7	-1
Net Income	-11	-43	55	-81	-56	-152
Net Income Growth	-111%	-178%	-168%	45%	-63%	158%
Shares Outstanding (Diluted)	54.17	51.02	47.54	47.4	45.5	40.3
Shares Change (YoY)	4%	7%	0%	4%	13%	11%
EPS (Diluted)	-0.22	-0.85	1.16	-1.71	-1.25	-3.78
EPS Growth	-111%	-174%	-168%	37%	-67%	129%
Free Cash Flow	-47	-13	-99	-82	-55	-41
Free Cash Flow Per Share	-0.86	-0.25	-2.08	-1.72	-1.2	-1.01
Gross Margin	18.07%	17.24%	10.24%	0%	-4.41%	-25%
Operating Margin	-5.42%	-6.89%	-62.65%	-89.09%	-41.17%	-53.84%
Profit Margin	-6.62%	-24.71%	33.13%	-73.63%	-41.17%	-146.15%
Free Cash Flow Margin	-28.31%	-7.47%	-59.63%	-74.54%	-40.44%	-39.42%
EBITDA	18	-12	-103	-98	-56	-56
EBITDA Margin	10.84%	-6.89%	-62.04%	-89.09%	-41.17%	-53.84%
D&A For EBITDA	27	0	1	0	0	0
EBIT	-9	-12	-104	-98	-56	-56
EBIT Margin	-5.42%	-6.89%	-62.65%	-89.09%	-41.17%	-53.84%
Effective Tax Rate	14.28%	6.52%	49.25%	-6.25%	10.93%	0.65%