MWXTS Financials: MWXTS AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	189,335	189,335	189,185	210,130	241,392	157,739
Revenue Growth (YoY)	0%	0%	-10%	-13%	53%	49%
Cost of Revenue	137,953	137,953	142,273	146,073	171,894	120,004
Gross Profit	51,382	51,382	46,912	64,057	69,498	37,735
Selling, General & Admin	17,494	17,494	16,417	16,772	13,449	11,931
Research & Development	570	570	974	997	585	424
Operating Expenses	35,886	35,886	34,013	33,697	28,352	27,160
Other Non Operating Income (Expenses)	210	210	338	-249	-110	-679
Pretax Income	7,746	7,746	6,782	23,749	15,405	15,227
Income Tax Expense	6,451	6,451	5,869	7,637	14,928	6,740
Net Income	54	54	390	15,238	-2,488	7,563
Net Income Growth	-86%	-86%	-97%	-712%	-133%	-137%
Shares Outstanding (Diluted)	15,407.46	15,913	16,816.66	17,750.07	18,987.93	20,260.38
Shares Change (YoY)	-3%	-5%	-5%	-7%	-6%	0%
EPS (Diluted)	-0.01	0	0.02	0.87	-0.13	0.37
EPS Growth	-200%	-100%	-98%	-769%	-135%	-137%
Free Cash Flow	11,272	11,272	12,000	17,754	28,863	12,725
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	27.13%	27.13%	24.79%	30.48%	28.79%	23.92%
Operating Margin	8.18%	8.18%	6.81%	14.44%	17.04%	6.7%
Profit Margin	0.02%	0.02%	0.2%	7.25%	-1.03%	4.79%
Free Cash Flow Margin	5.95%	5.95%	6.34%	8.44%	11.95%	8.06%
EBITDA	33,661	33,661	29,521	46,288	55,464	25,380
EBITDA Margin	17.77%	17.77%	15.6%	22.02%	22.97%	16.08%
D&A For EBITDA	18,165	18,165	16,622	15,928	14,318	14,805
EBIT	15,496	15,496	12,899	30,360	41,146	10,575
EBIT Margin	8.18%	8.18%	6.81%	14.44%	17.04%	6.7%
Effective Tax Rate	83.28%	83.28%	86.53%	32.15%	96.9%	44.26%

undefined (MWXTS) Financial