NCSM Dividend: NCS Multistage Holdings Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	178	162	142	155	118	107
Revenue Growth (YoY)	17%	14%	-8%	31%	10%	-48%
Cost of Revenue	104	95	86	95	70	62
Gross Profit	73	67	55	60	48	44
Selling, General & Admin	59	55	54	55	47	51
Research & Development	--	2	2	2	2	1
Operating Expenses	65	63	61	62	53	59
Other Non Operating Income (Expenses)	6	7	4	3	2	1
Pretax Income	12	8	-3	0	-3	-46
Income Tax Expense	-1	0	0	0	0	-7
Net Income	12	6	-3	-1	-4	-57
Net Income Growth	-71%	-300%	200%	-75%	-93%	78%
Shares Outstanding (Diluted)	2.77	2.59	2.47	2.4	2.4	2.4
Shares Change (YoY)	7%	5%	3%	0%	0%	4%
EPS (Diluted)	4.41	2.54	-1.27	-0.45	-1.95	-24
EPS Growth	-73%	-300%	183%	-77%	-92%	68%
Free Cash Flow	18	11	2	-2	10	32
Free Cash Flow Per Share	6.47	4.24	0.8	-0.83	4.16	13.33
Gross Margin	41.01%	41.35%	38.73%	38.7%	40.67%	41.12%
Operating Margin	4.49%	2.46%	-3.52%	-1.29%	-4.23%	-14.01%
Profit Margin	6.74%	3.7%	-2.11%	-0.64%	-3.38%	-53.27%
Free Cash Flow Margin	10.11%	6.79%	1.4%	-1.29%	8.47%	29.9%
EBITDA	13	9	-1	2	-1	-10
EBITDA Margin	7.3%	5.55%	-0.7%	1.29%	-0.84%	-9.34%
D&A For EBITDA	5	5	4	4	4	5
EBIT	8	4	-5	-2	-5	-15
EBIT Margin	4.49%	2.46%	-3.52%	-1.29%	-4.23%	-14.01%
Effective Tax Rate	-8.33%	0%	0%	0%	0%	15.21%

NCS Multistage Holdings Inc (NCSM) Price