NE Dividend: Noble Corporation PLC Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NE Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	3,448	3,057	2,589	1,413	847	964
Revenue Growth (YoY)	24%	18%	83%	67%	-12%	-26%
Cost of Revenue	2,098	1,792	1,543	961	744	615
Gross Profit	1,349	1,265	1,045	452	102	348
Selling, General & Admin	134	140	128	82	68	121
Research & Development	--	--	--	--	--	--
Operating Expenses	713	569	429	229	178	495
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	383	492	512	191	355	-4,238
Income Tax Expense	157	43	30	22	3	-221
Net Income	226	448	481	168	352	-3,978
Net Income Growth	-55%	-7%	186%	-52%	-109%	468%
Shares Outstanding (Diluted)	158.83	151.63	145.19	97.6	67.62	250.79
Shares Change (YoY)	4%	4%	49%	44%	-73%	1%
EPS (Diluted)	1.42	2.96	3.32	1.73	5.21	-15.86
EPS Growth	-56.99%	-11%	92%	-67%	-133%	466%
Free Cash Flow	392	80	164	106	-162	124
Free Cash Flow Per Share	2.46	0.52	1.12	1.08	-2.39	0.49
Gross Margin	39.12%	41.38%	40.36%	31.98%	12.04%	36.09%
Operating Margin	18.44%	22.76%	23.75%	15.78%	-8.85%	-15.14%
Profit Margin	6.55%	14.65%	18.57%	11.88%	41.55%	-412.65%
Free Cash Flow Margin	11.36%	2.61%	6.33%	7.5%	-19.12%	12.86%
EBITDA	1,214	1,124	916	369	35	228
EBITDA Margin	35.2%	36.76%	35.38%	26.11%	4.13%	23.65%
D&A For EBITDA	578	428	301	146	110	374
EBIT	636	696	615	223	-75	-146
EBIT Margin	18.44%	22.76%	23.75%	15.78%	-8.85%	-15.14%
Effective Tax Rate	40.99%	8.73%	5.85%	11.51%	0.84%	5.21%