NKOKF Dividend: Noritsu Koki Co Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NKOKF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	109,586	106,539	91,552	73,515	54,481	41,148
Revenue Growth (YoY)	7%	16%	25%	35%	32%	56.99%
Cost of Revenue	55,097	53,877	50,480	43,986	29,717	18,721
Gross Profit	54,489	52,662	41,072	29,529	24,764	22,427
Selling, General & Admin	32,722	22,665	18,251	14,100	10,079	10,166
Research & Development	2,675	6,295	5,581	4,622	4,460	3,158
Operating Expenses	36,665	33,168	27,898	22,649	18,898	16,940
Other Non Operating Income (Expenses)	-4	-142	-136	-340	-130	-68
Pretax Income	16,982	20,437	13,747	3,944	5,315	2,574
Income Tax Expense	5,070	6,208	3,543	-209	887	-4,321
Net Income	11,893	16,120	10,199	101,548	5,115	9,893
Net Income Growth	-31%	57.99%	-90%	1,885%	-48%	667%
Shares Outstanding (Diluted)	105.97	107.69	107.14	106.95	106.92	106.84
Shares Change (YoY)	-2%	1%	0%	0%	0%	183%
EPS (Diluted)	112.22	149.68	95.19	949.43	47.83	92.59
EPS Growth	-30%	56.99%	-90%	1,885%	-48%	171%
Free Cash Flow	11,604	30,956	-33,616	9,781	1,711	2,973
Free Cash Flow Per Share	109.5	287.43	-313.75	91.44	16	27.82
Gross Margin	49.72%	49.42%	44.86%	40.16%	45.45%	54.5%
Operating Margin	16.26%	18.29%	14.38%	9.35%	10.76%	13.33%
Profit Margin	10.85%	15.13%	11.14%	138.13%	9.38%	24.04%
Free Cash Flow Margin	10.58%	29.05%	-36.71%	13.3%	3.14%	7.22%
EBITDA	23,489	25,033	18,402	12,131	11,945	9,498
EBITDA Margin	21.43%	23.49%	20.1%	16.5%	21.92%	23.08%
D&A For EBITDA	5,665	5,539	5,228	5,251	6,079	4,011
EBIT	17,824	19,494	13,174	6,880	5,866	5,487
EBIT Margin	16.26%	18.29%	14.38%	9.35%	10.76%	13.33%
Effective Tax Rate	29.85%	30.37%	25.77%	-5.29%	16.68%	-167.87%