NLY.PRJ Dividend: Annaly Capital Management Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	6,417	5,840	2,443	3,264	2,974	350
Revenue Growth (YoY)	32%	139%	-25%	10%	750%	-61%
Cost of Revenue	4,706	4,641	3,880	1,309	249	899
Gross Profit	1,710	1,198	-1,436	1,954	2,724	-548
Selling, General & Admin	192	171	162	162	186	222
Research & Development	--	--	--	--	--	--
Operating Expenses	192	171	162	142	41	369
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	1,518	1,027	-1,599	1,772	2,401	-918
Income Tax Expense	11	15	39	45	4	-28
Net Income	1,341	847	-1,784	1,614	2,282	-1,033
Net Income Growth	-3,825%	-147%	-211%	-28.99%	-321%	-55%
Shares Outstanding (Diluted)	657.85	522.74	494.54	411.6	357.1	353.7
Shares Change (YoY)	27%	6%	20%	15%	1%	-1%
EPS (Diluted)	2.03	1.62	-3.6	3.92	6.39	-2.92
EPS Growth	-2,723%	-145%	-192%	-39%	-319%	-54%
Free Cash Flow	1,985	2,447	1,970	4,363	2,602	521
Free Cash Flow Per Share	3.01	4.68	3.98	10.6	7.28	1.47
Gross Margin	26.64%	20.51%	-58.78%	59.86%	91.59%	-156.57%
Operating Margin	23.65%	17.58%	-65.45%	55.51%	90.21%	-262.28%
Profit Margin	20.89%	14.5%	-73.02%	49.44%	76.73%	-295.14%
Free Cash Flow Margin	30.93%	41.9%	80.63%	133.67%	87.49%	148.85%
EBITDA	1,551	1,057	-1,575	1,833	2,708	-877
EBITDA Margin	24.17%	18.09%	-64.46%	56.15%	91.05%	-250.57%
D&A For EBITDA	33	30	24	21	25	41
EBIT	1,518	1,027	-1,599	1,812	2,683	-918
EBIT Margin	23.65%	17.58%	-65.45%	55.51%	90.21%	-262.28%
Effective Tax Rate	0.72%	1.46%	-2.43%	2.53%	0.16%	3.05%

Annaly Capital Management Inc (NLY.PRJ) Price