NVMI Dividend: Nova Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NVMI Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	852	672	517	570	416	269
Revenue Growth (YoY)	39%	30%	-9%	37%	55%	20%
Cost of Revenue	365	285	224	253	180	118
Gross Profit	486	387	293	317	235	151
Selling, General & Admin	102	89	72	76	57	42
Research & Development	136	110	88	90	65	53
Operating Expenses	238	199	160	167	123	95
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	289	216	154	158	109	56
Income Tax Expense	44	32	18	18	16	8
Net Income	245	183	136	140	93	47
Net Income Growth	43%	35%	-3%	51%	98%	34%
Shares Outstanding (Diluted)	32.47	32.13	32.08	31.9	29.8	28.9
Shares Change (YoY)	1%	0%	1%	7%	3%	1%
EPS (Diluted)	7.54	5.71	4.24	4.4	3.12	1.65
EPS Growth	42%	35%	-3%	41%	89%	34%
Free Cash Flow	229	218	106	98	127	53
Free Cash Flow Per Share	7.05	6.78	3.3	3.07	4.26	1.83
Gross Margin	57.04%	57.58%	56.67%	55.61%	56.49%	56.13%
Operating Margin	29.1%	27.82%	25.53%	26.14%	26.92%	20.44%
Profit Margin	28.75%	27.23%	26.3%	24.56%	22.35%	17.47%
Free Cash Flow Margin	26.87%	32.44%	20.5%	17.19%	30.52%	19.7%
EBITDA	268	204	148	163	121	63
EBITDA Margin	31.45%	30.35%	28.62%	28.59%	29.08%	23.42%
D&A For EBITDA	20	17	16	14	9	8
EBIT	248	187	132	149	112	55
EBIT Margin	29.1%	27.82%	25.53%	26.14%	26.92%	20.44%
Effective Tax Rate	15.22%	14.81%	11.68%	11.39%	14.67%	14.28%