PTAXY Financials: %{var1} AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	241,125	241,125	237,065	225,070	290,987	298,885
Revenue Growth (YoY)	2%	2%	5%	-23%	-3%	61%
Cost of Revenue	201,273	199,288	201,290	197,118	259,571	263,550
Gross Profit	39,851	41,836	35,774	27,952	31,416	35,334
Selling, General & Admin	5,800	7,559	7,129	5,727	6,213	7,532
Research & Development	3,911	3,764	2,880	3,492	4,387	2,200
Operating Expenses	12,575	11,560	9,902	9,415	11,428	10,347
Other Non Operating Income (Expenses)	33	124	164	-135	-413	-269
Pretax Income	25,839	25,839	22,321	15,090	13,208	14,186
Income Tax Expense	4,314	4,314	2,940	2,506	2,365	2,869
Net Income	12,646	12,646	12,321	6,656	4,071	5,549
Net Income Growth	3%	3%	85%	64%	-27%	1,063%
Shares Outstanding (Diluted)	17,025.11	17,097.32	17,046.32	17,022.67	17,022.67	17,022.67
Shares Change (YoY)	2%	0%	0%	0%	0%	0%
EPS (Diluted)	0.73	0.73	0.72	0.39	0.23	0.32
EPS Growth	2%	2%	85%	63%	-27%	986.99%
Free Cash Flow	24,848	24,848	22,447	20,331	23,054	31,820
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	16.52%	17.35%	15.09%	12.41%	10.79%	11.82%
Operating Margin	11.31%	12.55%	10.91%	8.23%	6.86%	8.36%
Profit Margin	5.24%	5.24%	5.19%	2.95%	1.39%	1.85%
Free Cash Flow Margin	10.3%	10.3%	9.46%	9.03%	7.92%	10.64%
EBITDA	--	31,087	26,672	19,351	20,945	25,717
EBITDA Margin	--	12.89%	11.25%	8.59%	7.19%	8.6%
D&A For EBITDA	--	812	800	814	958	730
EBIT	27,276	30,275	25,872	18,537	19,987	24,987
EBIT Margin	11.31%	12.55%	10.91%	8.23%	6.86%	8.36%
Effective Tax Rate	16.69%	16.69%	13.17%	16.6%	17.9%	20.22%

undefined (PTAXY) Financial