PVLTF Dividend: Beijing Energy International Holding Co Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	7,825	7,011	5,568	4,115	2,825	2,149
Revenue Growth (YoY)	25%	26%	35%	46%	31%	-1%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	1,237	1,140	815	562	317	159
Research & Development	--	--	--	--	--	--
Operating Expenses	4,836	4,141	3,182	1,988	1,264	785
Other Non Operating Income (Expenses)	-131	-130	-74	-57	-125	-143
Pretax Income	728	714	654	623	751	344
Income Tax Expense	170	157	182	151	101	82
Net Income	226	86	42	269	564	241
Net Income Growth	-806%	105%	-84%	-52%	134%	-107%
Shares Outstanding (Diluted)	2,198	2,218	2,238.7	2,242.8	2,242.8	21,487
Shares Change (YoY)	-2%	-1%	0%	0%	-90%	53%
EPS (Diluted)	0.1	0.03	0.01	0.11	0.25	0.01
EPS Growth	-819%	106%	-84%	-52%	2,146%	-105%
Free Cash Flow	--	-5,862	-12,481	-3,518	-1,859	1,132
Free Cash Flow Per Share	--	-2.64	-5.57	-1.56	-0.82	0.05
Gross Margin	--	--	--	--	--	--
Operating Margin	38.19%	40.93%	42.85%	51.68%	55.25%	63.47%
Profit Margin	2.88%	1.22%	0.75%	6.53%	19.96%	11.21%
Free Cash Flow Margin	--	-83.61%	-224.15%	-85.49%	-65.8%	52.67%
EBITDA	6,207	5,486	4,289	3,443	2,359	1,968
EBITDA Margin	79.32%	78.24%	77.02%	83.66%	83.5%	91.57%
D&A For EBITDA	3,218	2,616	1,903	1,316	798	604
EBIT	2,989	2,870	2,386	2,127	1,561	1,364
EBIT Margin	38.19%	40.93%	42.85%	51.68%	55.25%	63.47%
Effective Tax Rate	23.35%	21.98%	27.82%	24.23%	13.44%	23.83%

Beijing Energy International Holding Co Ltd (PVLTF) Price