RMAX Dividend: Re/Max Holdings Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

RMAX Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	292	307	325	353	329	266
Revenue Growth (YoY)	-6%	-6%	-8%	7%	24%	-6%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	219	231	255	263	262	193
Research & Development	--	--	--	--	--	--
Operating Expenses	245	260	287	299	293	219
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	12	6	-41	18	-22	29
Income Tax Expense	-2	-1	56	7	2	9
Net Income	12	7	-69	6	-15	11
Net Income Growth	-233%	-110%	-1,250%	-140%	-236%	-56%
Shares Outstanding (Diluted)	20.68	19.29	18.11	18.8	18.7	18.3
Shares Change (YoY)	6%	7%	-4%	1%	2%	2%
EPS (Diluted)	0.61	0.36	-3.81	0.32	-0.84	0.61
EPS Growth	-225%	-110%	-1,291%	-138%	-238%	-56.99%
Free Cash Flow	39	53	21	61	27	63
Free Cash Flow Per Share	1.88	2.74	1.15	3.24	1.44	3.44
Gross Margin	--	--	--	--	--	--
Operating Margin	16.09%	14.98%	11.38%	15.29%	10.94%	17.29%
Profit Margin	4.1%	2.28%	-21.23%	1.69%	-4.55%	4.13%
Free Cash Flow Margin	13.35%	17.26%	6.46%	17.28%	8.2%	23.68%
EBITDA	73	75	69	89	67	72
EBITDA Margin	25%	24.42%	21.23%	25.21%	20.36%	27.06%
D&A For EBITDA	26	29	32	35	31	26
EBIT	47	46	37	54	36	46
EBIT Margin	16.09%	14.98%	11.38%	15.29%	10.94%	17.29%
Effective Tax Rate	-16.66%	-16.66%	-136.58%	38.88%	-9.09%	31.03%