RRAC.WS Financials: RRAC.WS AI Analysis

Breakdown	TTM	06/30/2025	06/30/2024	06/30/2023	06/30/2022	06/30/2021
Revenue	85,259	84,284	84,039	82,006	80,187	76,118
Revenue Growth (YoY)	1%	0%	2%	2%	5%	7%
Cost of Revenue	41,684	41,014	40,600	42,600	41,975	36,974
Gross Profit	43,575	43,270	43,439	39,406	38,212	39,144
Selling, General & Admin	22,710	20,398	21,150	18,952	18,150	18,948
Research & Development	--	2,100	2,000	2,000	2,000	1,900
Operating Expenses	22,709	22,498	23,150	20,952	20,150	20,848
Other Non Operating Income (Expenses)	945	947	923	677	619	549
Pretax Income	20,637	20,167	18,761	18,353	17,995	17,615
Income Tax Expense	4,106	4,102	3,787	3,615	3,202	3,263
Net Income	16,160	15,682	14,595	14,371	14,461	14,035
Net Income Growth	6%	7%	2%	-1%	3%	10%
Shares Outstanding (Diluted)	2,424	2,454.4	2,471.9	2,483.9	2,539.1	2,601
Shares Change (YoY)	-1%	-1%	0%	-2%	-2%	-1%
EPS (Diluted)	6.66	6.38	5.9	5.78	5.69	5.39
EPS Growth	8%	8%	2%	2%	6%	11%
Free Cash Flow	14,849	14,044	16,523	13,786	13,567	15,584
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	51.1%	51.33%	51.68%	48.05%	47.65%	51.42%
Operating Margin	24.47%	24.64%	24.14%	22.5%	22.52%	24.03%
Profit Margin	18.95%	18.6%	17.36%	17.52%	18.03%	18.43%
Free Cash Flow Margin	17.41%	16.66%	19.66%	16.81%	16.91%	20.47%
EBITDA	23,842	23,619	23,185	21,168	20,869	21,031
EBITDA Margin	27.96%	28.02%	27.58%	25.81%	26.02%	27.62%
D&A For EBITDA	2,976	2,847	2,896	2,714	2,807	2,735
EBIT	20,866	20,772	20,289	18,454	18,062	18,296
EBIT Margin	24.47%	24.64%	24.14%	22.5%	22.52%	24.03%
Effective Tax Rate	19.89%	20.34%	20.18%	19.69%	17.79%	18.52%

undefined (RRAC.WS) Financial