Rivalry Corp. operates as a holding company which intends to carry on the business of Rivalry Limited. The company is headquartered in Toronto, Ontario. The company went IPO on 2021-10-05. The Company, through its subsidiaries, is engaged in offering fully regulated online wagering on esports, traditional sports, and casinos for the digital generation. The Company’s segments are comprised of the Sportsbook segment and Gaming segment. The Sportsbook segment is engaged in esports and traditional sports betting. The Gaming segment includes casino products such as, Rushlane and Aviator. The firm uses emerging technology, design, and entertainment value to create proprietary gambling experiences for under-30 customers immersed in digital culture. This includes an interactive gaming platform called Casino.exe, in-house developed games such as Rushlane and Cash & Dash, and NUTZ, a native cryptocurrency token that acts as a nexus between Rivalry, Web3, and gamblers. Rivalry Limited is the subsidiary of the Company.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue
19
23
35
26
11
1
Revenue Growth (YoY)
-30%
-34%
35%
136%
1,000%
--
Cost of Revenue
12
9
19
16
8
0
Gross Profit
6
13
16
9
2
0
Selling, General & Admin
15
31
38
39
25
7
Research & Development
--
--
--
--
--
--
Operating Expenses
15
32
38
39
26
7
Other Non Operating Income (Expenses)
--
0
--
--
--
--
Pretax Income
-13
-22
-24
-31
-24
-6
Income Tax Expense
--
0
-1
--
--
--
Net Income
-13
-22
-23
-31
-24
-6
Net Income Growth
-48%
-4%
-26%
28.99%
300%
100%
Shares Outstanding (Diluted)
67.07
67.07
63.1
58.79
55.44
55.44
Shares Change (YoY)
3%
6%
7%
6%
0%
0%
EPS (Diluted)
-0.18
-0.33
-0.37
-0.52
-0.44
-0.12
EPS Growth
-51%
-11%
-28.99%
19%
258%
82%
Free Cash Flow
-5
-12
-21
-21
-10
-11
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
31.57%
56.52%
45.71%
34.61%
18.18%
0%
Operating Margin
-47.36%
-78.26%
-62.85%
-115.38%
-218.18%
-600%
Profit Margin
-68.42%
-95.65%
-65.71%
-119.23%
-218.18%
-600%
Free Cash Flow Margin
-26.31%
-52.17%
-60%
-80.76%
-90.9%
-1,100%
EBITDA
-9
-18
-22
-30
-24
-6
EBITDA Margin
-47.36%
-78.26%
-62.85%
-115.38%
-218.18%
-600%
D&A For EBITDA
0
0
0
0
0
0
EBIT
-9
-18
-22
-30
-24
-6
EBIT Margin
-47.36%
-78.26%
-62.85%
-115.38%
-218.18%
-600%
Effective Tax Rate
--
0%
4.16%
--
--
--
Follow-Up Questions
What are Rivalry Corp's key financial statements?
According to the latest financial statement (Form-10K), Rivalry Corp has a total asset of $4, Net loss of $-22
What are the key financial ratios for RVLCF?
Rivalry Corp's Current ratio is 0.2, has a Net margin is -95.65, sales per share of $0.34.
How is Rivalry Corp's revenue broken down by segment or geography?
Rivalry Corp largest revenue segment is Sportsbook, at a revenue of 29,250,316 in the most earnings release.For geography, Canada is the primary market for Rivalry Corp, at a revenue of 16,237,649.
Is Rivalry Corp profitable?
no, according to the latest financial statements, Rivalry Corp has a net loss of $-22
Does Rivalry Corp have any liabilities?
yes, Rivalry Corp has liability of 20
How many outstanding shares for Rivalry Corp?
Rivalry Corp has a total outstanding shares of 89.49