SHMXY Financials: SHMXY AI Analysis

Financials

SHMXY Financial

Income

Balance sheet

Cash flow

Annual

Quarterly

SHMXY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	0	0	1	3	3	1
Revenue Growth (YoY)	--	-100%	-67%	0%	200%	0%
Cost of Revenue	0	0	15	8	3	0
Gross Profit	0	0	-13	-5	0	0
Selling, General & Admin	17	19	37	56	36	10
Research & Development	14	16	26	37	26	17
Operating Expenses	32	35	63	93	62	27
Other Non Operating Income (Expenses)	-2	0	0	0	2	--
Pretax Income	-35	-35	-87	-98	-65	-26
Income Tax Expense	0	0	0	0	0	0
Net Income	-35	-35	-87	-98	-65	-26
Net Income Growth	-35%	-60%	-11%	51%	150%	-7%
Shares Outstanding (Diluted)	31.26	7.25	5.82	157.37	166.14	166.14
Shares Change (YoY)	262%	24%	-96%	-5%	0%	0%
EPS (Diluted)	-1.12	-4.88	-14.95	-0.63	-0.39	-0.16
EPS Growth	-82%	-67%	2,273%	62%	144%	-6%
Free Cash Flow	-25	-27	-52	-75	-56	-23
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	0%	0%	-1,300%	-166.66%	0%	0%
Operating Margin	0%	0%	-7,700%	-3,266.66%	-2,100%	-2,600%
Profit Margin	0%	0%	-8,700%	-3,266.66%	-2,166.66%	-2,600%
Free Cash Flow Margin	0%	0%	-5,200%	-2,500%	-1,866.66%	-2,300%
EBITDA	-32	-36	-76	-97	-62	-26
EBITDA Margin	0%	0%	-7,600%	-3,233.33%	-2,066.66%	-2,600%
D&A For EBITDA	0	0	1	1	1	0
EBIT	-32	-36	-77	-98	-63	-26
EBIT Margin	0%	0%	-7,700%	-3,266.66%	-2,100%	-2,600%
Effective Tax Rate	0%	0%	0%	0%	0%	0%