SMAWF Dividend: Siemens AG Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SMAWF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	09/30/2025	09/30/2024	09/30/2023	09/30/2022	09/30/2021
Revenue	78,299	78,914	75,930	74,882	71,977	62,265
Revenue Growth (YoY)	-18%	4%	1%	4%	16%	13%
Cost of Revenue	48,077	48,515	46,107	45,766	46,130	39,527
Gross Profit	30,222	30,399	29,823	29,116	25,847	22,738
Selling, General & Admin	14,401	14,827	13,984	13,553	12,857	11,189
Research & Development	6,466	6,559	6,276	6,113	5,591	4,859
Operating Expenses	20,224	20,805	20,358	19,714	18,571	16,317
Other Non Operating Income (Expenses)	-246	-286	-111	-208	-730	622
Pretax Income	11,346	10,830	11,227	11,126	7,154	7,496
Income Tax Expense	2,707	2,501	2,320	2,600	2,741	1,861
Net Income	9,902	9,620	8,301	7,949	3,723	6,161
Net Income Growth	-6%	16%	4%	113.99%	-40%	53%
Shares Outstanding (Diluted)	793.02	785.09	798.91	801.34	809.68	811.49
Shares Change (YoY)	-1%	-2%	0%	-1%	0%	-1%
EPS (Diluted)	12.48	12.25	10.39	9.91	4.59	7.59
EPS Growth	-5%	18%	5%	115.99%	-40%	54%
Free Cash Flow	10,531	10,812	9,577	10,022	8,156	8,266
Free Cash Flow Per Share	13.27	13.77	11.98	12.5	10.07	10.18
Gross Margin	38.59%	38.52%	39.27%	38.88%	35.91%	36.51%
Operating Margin	12.76%	12.15%	12.46%	12.55%	10.1%	10.31%
Profit Margin	12.64%	12.19%	10.93%	10.61%	5.17%	9.89%
Free Cash Flow Margin	13.44%	13.7%	12.61%	13.38%	11.33%	13.27%
EBITDA	13,276	12,983	12,623	13,010	10,837	9,496
EBITDA Margin	16.95%	16.45%	16.62%	17.37%	15.05%	15.25%
D&A For EBITDA	3,278	3,389	3,158	3,608	3,561	3,075
EBIT	9,998	9,594	9,465	9,402	7,276	6,421
EBIT Margin	12.76%	12.15%	12.46%	12.55%	10.1%	10.31%
Effective Tax Rate	23.85%	23.09%	20.66%	23.36%	38.31%	24.82%