SMSI Dividend: Smith Micro Software Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SMSI Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	18	20	40	48	58	51
Revenue Growth (YoY)	-25%	-50%	-17%	-17%	14%	19%
Cost of Revenue	4	6	10	14	12	5
Gross Profit	13	14	30	34	45	46
Selling, General & Admin	16	19	23	28	29	21
Research & Development	10	14	17	29	26	17
Operating Expenses	32	39	48	64	63	42
Other Non Operating Income (Expenses)	0	0	0	0	0	0
Pretax Income	-29	-48	-24	-29	-30	4
Income Tax Expense	0	0	0	0	0	0
Net Income	-29	-48	-24	-29	-31	4
Net Income Growth	-43%	100%	-17%	-6%	-875%	-60%
Shares Outstanding (Diluted)	20.97	12.36	8.11	6.92	6.4	5.34
Shares Change (YoY)	77%	52%	17%	8%	20%	16%
EPS (Diluted)	-1.42	-3.93	-3.01	-4.23	-4.85	0.78
EPS Growth	-67%	31%	-28.99%	-13%	-722%	-66%
Free Cash Flow	-9	-14	-6	-19	-13	6
Free Cash Flow Per Share	-0.42	-1.13	-0.73	-2.74	-2.02	1.12
Gross Margin	72.22%	70%	75%	70.83%	77.58%	90.19%
Operating Margin	-105.55%	-125%	-45%	-62.5%	-31.03%	5.88%
Profit Margin	-161.11%	-240%	-60%	-60.41%	-53.44%	7.84%
Free Cash Flow Margin	-50%	-70%	-15%	-39.58%	-22.41%	11.76%
EBITDA	-14	-19	-11	-23	-9	6
EBITDA Margin	-77.77%	-95%	-27.5%	-47.91%	-15.51%	11.76%
D&A For EBITDA	5	6	7	7	9	3
EBIT	-19	-25	-18	-30	-18	3
EBIT Margin	-105.55%	-125%	-45%	-62.5%	-31.03%	5.88%
Effective Tax Rate	0%	0%	0%	0%	0%	0%