TECK Dividend: Teck Resources Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	10,484	9,065	6,476	17,316	12,766	8,948
Revenue Growth (YoY)	-28.99%	40%	-63%	36%	43%	-25%
Cost of Revenue	8,275	7,458	5,364	8,745	7,552	7,574
Gross Profit	2,209	1,607	1,112	8,571	5,214	1,374
Selling, General & Admin	317	366	377	472	297	179
Research & Development	127	137	203	247	194	142
Operating Expenses	720	708	980	1,236	852	582
Other Non Operating Income (Expenses)	-341	-325	-394	-421	-310	-71
Pretax Income	1,120	-718	-75	6,565	4,688	-1,136
Income Tax Expense	329	205	237	2,495	1,518	-192
Net Income	1,256	406	2,409	3,317	2,868	-864
Net Income Growth	156%	-83%	-27%	16%	-432%	43%
Shares Outstanding (Diluted)	489.8	516	517.8	535.9	540.3	534
Shares Change (YoY)	-5%	0%	-3%	-1%	1%	-5%
EPS (Diluted)	2.56	0.78	4.65	6.18	5.3	-1.62
EPS Growth	172%	-83%	-25%	17%	-426.99%	50%
Free Cash Flow	-89	528	-559	3,525	692	-1,566
Free Cash Flow Per Share	-0.18	1.02	-1.07	6.57	1.28	-2.93
Gross Margin	21.07%	17.72%	17.17%	49.49%	40.84%	15.35%
Operating Margin	14.2%	9.91%	2.03%	42.35%	34.16%	8.85%
Profit Margin	11.98%	4.47%	37.19%	19.15%	22.46%	-9.65%
Free Cash Flow Margin	-0.84%	5.82%	-8.63%	20.35%	5.42%	-17.5%
EBITDA	3,356	2,625	2,063	9,009	5,945	2,302
EBITDA Margin	32.01%	28.95%	31.85%	52.02%	46.56%	25.72%
D&A For EBITDA	1,867	1,726	1,931	1,674	1,583	1,510
EBIT	1,489	899	132	7,335	4,362	792
EBIT Margin	14.2%	9.91%	2.03%	42.35%	34.16%	8.85%
Effective Tax Rate	29.37%	-28.55%	-316%	38%	32.38%	16.9%

Follow-Up Questions











