THQQF Dividend: Embracer Group AB Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

THQQF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	19,955	22,370	27,409	37,665	17,067	9,024
Revenue Growth (YoY)	-47%	-18%	-27%	121%	89%	72%
Cost of Revenue	4,260	3,986	2,314	9,980	2,404	2,326
Gross Profit	15,695	18,384	25,095	27,685	14,663	6,697
Selling, General & Admin	6,097	8,231	11,472	12,449	8,602	1,841
Research & Development	--	--	--	--	--	--
Operating Expenses	6,780	9,920	24,290	27,131	15,809	6,427
Other Non Operating Income (Expenses)	755	-1	4	1,326	--	45
Pretax Income	4,403	2,648	-13,690	5,015	1,659	680
Income Tax Expense	-24	105	-351	553	692	392
Net Income	8,098	5,963	-18,177	4,454	976	287
Net Income Growth	-136%	-133%	-508%	356%	240%	1%
Shares Outstanding (Diluted)	225	206.54	198.26	180.16	153.5	132.71
Shares Change (YoY)	0%	4%	10%	17%	16%	28%
EPS (Diluted)	35.99	28.86	-91.67	24.72	6.35	2.16
EPS Growth	-136%	-131%	-471%	289%	194%	-21%
Free Cash Flow	-348	-1,426	-2,582	-1,612	9	1,688
Free Cash Flow Per Share	-1.54	-6.9	-13.02	-8.94	0.05	12.71
Gross Margin	78.65%	82.18%	91.55%	73.5%	85.91%	74.21%
Operating Margin	44.67%	37.83%	2.93%	1.47%	-6.71%	2.99%
Profit Margin	40.58%	26.65%	-66.31%	11.82%	5.71%	3.18%
Free Cash Flow Margin	-1.74%	-6.37%	-9.42%	-4.27%	0.05%	18.7%
EBITDA	13,222	13,989	8,011	6,813	1,625	3,778
EBITDA Margin	66.25%	62.53%	29.22%	18.08%	9.52%	41.86%
D&A For EBITDA	4,307	5,525	7,206	6,259	2,771	3,508
EBIT	8,915	8,464	805	554	-1,146	270
EBIT Margin	44.67%	37.83%	2.93%	1.47%	-6.71%	2.99%
Effective Tax Rate	-0.54%	3.96%	2.56%	11.02%	41.71%	57.64%