TMRAF Dividend: Tomra Systems ASA Yield Insights

TMRAF Financial

Tomra Systems ASA

$12.6

At close: Dec 04, 16:00:00 GMT-5

$12.6

Post-market: Dec 04, 16:52:50 GMT-5

Income

Balance sheet

Cash flow

Annual

Quarterly

TMRAF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,334	1,347	1,287	1,208	1,073	928
Revenue Growth (YoY)	40%	5%	7%	13%	16%	-2%
Cost of Revenue	524	541	519	497	428	353
Gross Profit	810	806	768	711	645	574
Selling, General & Admin	--	432	437	381	332	304
Research & Development	--	--	--	--	--	--
Operating Expenses	654	647	663	563	493	448
Other Non Operating Income (Expenses)	--	-3	-2	-2	-1	-1
Pretax Income	139	131	84	138	149	100
Income Tax Expense	33	31	20	33	38	25
Net Income	95	93	59	102	107	72
Net Income Growth	-117%	57.99%	-42%	-5%	49%	-13%
Shares Outstanding (Diluted)	295.77	295.67	295.42	295.24	295.37	295.15
Shares Change (YoY)	-14%	0%	0%	0%	0%	0%
EPS (Diluted)	0.32	0.32	0.2	0.35	0.36	0.25
EPS Growth	-120%	60%	-43%	-3%	44%	-11%
Free Cash Flow	227	117	43	31	116	102
Free Cash Flow Per Share	0.76	0.39	0.14	0.1	0.39	0.34
Gross Margin	60.71%	59.83%	59.67%	58.85%	60.11%	61.85%
Operating Margin	11.61%	11.72%	8.15%	12.16%	14.16%	13.46%
Profit Margin	7.12%	6.9%	4.58%	8.44%	9.97%	7.75%
Free Cash Flow Margin	17.01%	8.68%	3.34%	2.56%	10.81%	10.99%
EBITDA	179	257	195	237	235	205
EBITDA Margin	13.41%	19.07%	15.15%	19.61%	21.9%	22.09%
D&A For EBITDA	24	99	90	90	83	80
EBIT	155	158	105	147	152	125
EBIT Margin	11.61%	11.72%	8.15%	12.16%	14.16%	13.46%
Effective Tax Rate	23.74%	23.66%	23.8%	23.91%	25.5%	25%