TNJIF Dividend: Tianjin Capital Environmental Protection Group Co Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	4,885	4,827	4,665	4,522	4,535	3,363
Revenue Growth (YoY)	2%	3%	3%	0%	35%	18%
Cost of Revenue	3,071	2,906	2,844	2,986	3,188	2,185
Gross Profit	1,813	1,920	1,820	1,536	1,347	1,178
Selling, General & Admin	320	402	362	322	264	318
Research & Development	62	62	50	42	18	13
Operating Expenses	439	384	331	273	186	188
Other Non Operating Income (Expenses)	0	4	3	0	0	-4
Pretax Income	1,068	1,047	1,106	969	896	718
Income Tax Expense	190	176	202	156	177	112
Net Income	831	807	865	751	693	570
Net Income Growth	-6%	-7%	15%	8%	22%	12%
Shares Outstanding (Diluted)	1,558.45	1,582.76	1,570.41	1,473.04	1,414.67	1,425.1
Shares Change (YoY)	-2%	1%	7%	4%	-1%	0%
EPS (Diluted)	0.52	0.51	0.55	0.51	0.49	0.4
EPS Growth	-6%	-7%	8%	4%	23%	11%
Free Cash Flow	339	695	-674	245	98	-1,010
Free Cash Flow Per Share	0.21	0.43	-0.42	0.16	0.06	-0.7
Gross Margin	37.11%	39.77%	39.01%	33.96%	29.7%	35.02%
Operating Margin	28.12%	31.82%	31.89%	27.9%	25.57%	29.43%
Profit Margin	17.01%	16.71%	18.54%	16.6%	15.28%	16.94%
Free Cash Flow Margin	6.93%	14.39%	-14.44%	5.41%	2.16%	-30.03%
EBITDA	--	1,550	1,502	1,275	1,172	1,002
EBITDA Margin	--	32.11%	32.19%	28.19%	25.84%	29.79%
D&A For EBITDA	--	14	14	13	12	12
EBIT	1,374	1,536	1,488	1,262	1,160	990
EBIT Margin	28.12%	31.82%	31.89%	27.9%	25.57%	29.43%
Effective Tax Rate	17.79%	16.8%	18.26%	16.09%	19.75%	15.59%

Tianjin Capital Environmental Protection Group Co Ltd (TNJIF) Price