TNMG Financials: TNL Mediagene AI Analysis



Financials

TNMG Financial

TNL Mediagene

$0.8

-3.32%

$-0.02

As of today:May 12, 13:04:03 GMT-4

Overview Forecast Earnings Dividends Financials

Key Stats

Prev.Close

$0.8276

Open

$0.8001

Day's Range

$0.8 - $0.8001

52 week range

$0.8 - $26.4

Volume

10.1K

Avg.Volume

376.2K

Dividend yield

EPS (TTM)

-29.48

Market Cap

$2.0M

What is TNMG?

TNL Mediagene engages in digital advertising, integrated marketing, marketing survey, artificial intelligence technology, data analysis, content service platform, and production of audio-visual programs. The company is headquartered in Taipei City, Taipei. The company went IPO on 2024-12-06. The firm provides data, advertising, e-commerce and event solutions through digital technology tools such as artificial intelligence (AI) and big data. The firm's digital media brands cover five content categories: news and business, business-to-business (B2B) media, technology, lifestyle and food, and sports and entertainment. Its digital media brands include The News Lens, iCook, Sports Vision, Gizmodo Japan, Lifehacker Japan, Business Insider Japan and others. The firm primarily operates in the Taiwan and Japan markets.

Features

Markets

News

Breakdown	TTM	12/31/2025	06/30/2025	12/31/2024	09/30/2024	06/30/2024
Revenue	66	45	21	48	0	20
Revenue Growth (YoY)	-4%	-6%	5%	37%	--	--
Cost of Revenue	45	31	14	30	--	12
Gross Profit	20	13	6	17	--	8
Selling, General & Admin	32	21	10	62	0	12
Research & Development	4	3	1	3	--	1
Operating Expenses	36	24	12	65	0	13
Other Non Operating Income (Expenses)	2	0	1	0	0	0
Pretax Income	-53	-49	-4	-85	0	-5
Income Tax Expense	-5	-5	0	0	--	0
Net Income	-48	-44	-4	-84	0	-5
Net Income Growth	-47%	-48%	-20%	--	--	--
Shares Outstanding (Diluted)	1.71	1.71	1.21	1.21	6.58	1.21
Shares Change (YoY)	42%	42%	0%	-95%	-67%	-95%
EPS (Diluted)	-28.42	-25.9	-3.56	-70.1	-0.09	-4.89
EPS Growth	-62%	-63%	-27%	212,975%	-286%	-12,338%
Free Cash Flow	-26	-17	-9	-10	0	0
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	30.3%	28.88%	28.57%	35.41%	--	40%
Operating Margin	-24.24%	-22.22%	-23.8%	-97.91%	0%	-25%
Profit Margin	-72.72%	-97.77%	-19.04%	-175%	0%	-25%
Free Cash Flow Margin	-39.39%	-37.77%	-42.85%	-20.83%	0%	0%
EBITDA	-13	-9	-4	-44	--	-4
EBITDA Margin	-19.69%	-20%	-19.04%	-91.66%	--	-20%
D&A For EBITDA	3	1	1	3	--	1
EBIT	-16	-10	-5	-47	0	-5
EBIT Margin	-24.24%	-22.22%	-23.8%	-97.91%	0%	-25%
Effective Tax Rate	9.43%	10.2%	0%	0%	--	0%

Breakdown

TTM

12/31/2025

06/30/2025

12/31/2024

09/30/2024

06/30/2024

Revenue

Revenue Growth (YoY)

-4%

-6%

37%

Cost of Revenue

Gross Profit

Selling, General & Admin

Research & Development

Operating Expenses

Other Non Operating Income (Expenses)

Pretax Income

-53

-49

-4

-85

-5

Income Tax Expense

-5

Net Income

-48

-44

-4

-84

-5

Net Income Growth

-47%

-48%

-20%

Shares Outstanding (Diluted)

1.71

1.21

6.58

1.21

Shares Change (YoY)

42%

-95%

-67%

-95%

EPS (Diluted)

-28.42

-25.9

-3.56

-70.1

-0.09

-4.89

EPS Growth

-62%

-63%

-27%

212,975%

-286%

-12,338%

Free Cash Flow

-26

-17

-9

-10

Free Cash Flow Per Share

Gross Margin

30.3%

28.88%

28.57%

35.41%

40%

Operating Margin

-24.24%

-22.22%

-23.8%

-97.91%

-25%

Profit Margin

-72.72%

-97.77%

-19.04%

-175%

-25%

Free Cash Flow Margin

-39.39%

-37.77%

-42.85%

-20.83%

EBITDA

-13

-9

-4

-44

-4

EBITDA Margin

-19.69%

-20%

-19.04%

-91.66%

-20%

D&A For EBITDA

EBIT

-16

-10

-5

-47

-5

EBIT Margin

-24.24%

-22.22%

-23.8%

-97.91%

-25%

Effective Tax Rate

9.43%

10.2%

Follow-Up Questions

What are TNL Mediagene's key financial statements?



According to the latest financial statement (Form-10K), TNL Mediagene has a total asset of $0, Net loss of $0

What are the key financial ratios for TNMG?



TNL Mediagene's Current ratio is 0, has a Net margin is 0, sales per share of $0.

How is TNL Mediagene's revenue broken down by segment or geography?



TNL Mediagene largest revenue segment is TNL Group, at a revenue of 20,708,223 in the most earnings release.For geography, Taiwan is the primary market for TNL Mediagene, at a revenue of 20,683,925.

Is TNL Mediagene profitable?



no, according to the latest financial statements, TNL Mediagene has a net loss of $0

Does TNL Mediagene have any liabilities?



no, TNL Mediagene has liability of 0

How many outstanding shares for TNL Mediagene?



TNL Mediagene has a total outstanding shares of 0

TNL Mediagene (TNMG) Financial

TNMG Stock Price Chart

Key Stats

Prev.Close

Open

Day's Range

52 week range

Volume

Avg.Volume

Dividend yield

EPS (TTM)

Market Cap

What is TNMG?

TNL Mediagene (TNMG) Financial

TNMG Stock Price Chart

Key Stats

Prev.Close

Open

Day's Range

52 week range

Volume

Avg.Volume

Dividend yield

EPS (TTM)

Market Cap

What is TNMG?

TNMG Income

Follow-Up Questions

What are TNL Mediagene's key financial statements?

What are the key financial ratios for TNMG?

How is TNL Mediagene's revenue broken down by segment or geography?

Is TNL Mediagene profitable?

Does TNL Mediagene have any liabilities?

How many outstanding shares for TNL Mediagene?