Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue
2,416
2,362
1,784
1,602
1,232
1,427
Revenue Growth (YoY)
7%
32%
11%
30%
-14%
-30%
Cost of Revenue
--
--
--
--
--
--
Gross Profit
--
--
--
--
--
--
Selling, General & Admin
96
116
99
80
88
214
Research & Development
1,631
1,760
1,543
1,383
1,072
1,458
Operating Expenses
1,868
1,999
1,744
1,555
1,387
2,095
Other Non Operating Income (Expenses)
0
0
-26
169
-3,536
-523
Pretax Income
639
370
84
224
-4,439
-5,117
Income Tax Expense
246
0
-782
43
53
-259
Net Income
399
373
865
176
-4,500
-4,855
Net Income Growth
-63%
-56.99%
391%
-104%
-7%
2,352%
Shares Outstanding (Diluted)
71
72.9
75.2
75.6
75
75
Shares Change (YoY)
-3%
-3%
-1%
1%
0%
0%
EPS (Diluted)
5.6
5.12
11.5
2.33
-60
-64.74
EPS Growth
-62%
-55%
394%
-104%
-7%
2,352%
Free Cash Flow
249
-99
-428
-79
-124
-345
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
--
--
--
--
--
--
Operating Margin
22.68%
15.36%
2.24%
2.93%
-12.5%
-46.81%
Profit Margin
16.51%
15.79%
48.48%
10.98%
-365.25%
-340.22%
Free Cash Flow Margin
10.3%
-4.19%
-23.99%
-4.93%
-10.06%
-24.17%
EBITDA
687
485
141
138
71
-128
EBITDA Margin
28.43%
20.53%
7.9%
8.61%
5.76%
-8.96%
D&A For EBITDA
139
122
101
91
225
540
EBIT
548
363
40
47
-154
-668
EBIT Margin
22.68%
15.36%
2.24%
2.93%
-12.5%
-46.81%
Effective Tax Rate
38.49%
0%
-930.95%
19.19%
-1.19%
5.06%
Key Stats
Prev.Close
$3.75
Open
$3.9
Day's Range
$3.85 - $4.5
52 week range
$4.3 - $61.7
Volume
--
Avg.Volume
1.0M
EPS (TTM)
5.61
Dividend yield
--
Market Cap
$299.1M
What is VAL.WS?
Valaris Ltd. engages in the provision of offshore contract drilling services to the international oil and gas industry. The firm operates a rig fleet of ultra-deepwater drill ships, semisubmersibles, and shallow water jackups. The firm operates through four segments: Floaters, which includes its drill ships and semisubmersible rigs; Jackups; ARO, and Other, which consists of management services on rigs owned by third parties and the activities associated with its arrangements with ARO. Its customers include many of the offshore exploration and production companies, including integrated energy companies, national oil companies, and independent operators. The firm owns approximately 52 rigs, including 13 drill ships, four dynamically positioned semisubmersible rigs, one moored semisubmersible rig, and 34 jackup rigs.