VSYNF Dividend: Vesync Co Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

VSYNF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	652	652	585	490	454	348
Revenue Growth (YoY)	11%	11%	19%	8%	30%	104%
Cost of Revenue	346	346	311	348	278	196
Gross Profit	306	306	274	142	176	152
Selling, General & Admin	195	196	145	124	98	75
Research & Development	--	--	34	29	17	10
Operating Expenses	191	191	194	165	125	91
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	111	111	87	-21	51	60
Income Tax Expense	18	18	10	-5	9	5
Net Income	93	93	77	-16	41	54
Net Income Growth	21%	21%	-581%	-139%	-24%	800%
Shares Outstanding (Diluted)	1,068.46	1,081.98	1,120.36	1,128.92	1,129.67	1,123.1
Shares Change (YoY)	-4%	-3%	-1%	0%	1%	0%
EPS (Diluted)	0.08	0.08	0.06	-0.01	0.03	0.04
EPS Growth	25%	24%	-581%	-139%	-24%	754%
Free Cash Flow	--	--	103	-1	-51	8
Free Cash Flow Per Share	--	--	0.09	0	-0.04	0
Gross Margin	46.93%	46.93%	46.83%	28.97%	38.76%	43.67%
Operating Margin	17.63%	17.63%	13.5%	-4.69%	11.01%	17.52%
Profit Margin	14.26%	14.26%	13.16%	-3.26%	9.03%	15.51%
Free Cash Flow Margin	--	--	17.6%	-0.2%	-11.23%	2.29%
EBITDA	--	--	82	-19	54	61
EBITDA Margin	--	--	14.01%	-3.87%	11.89%	17.52%
D&A For EBITDA	--	--	3	4	4	0
EBIT	115	115	79	-23	50	61
EBIT Margin	17.63%	17.63%	13.5%	-4.69%	11.01%	17.52%
Effective Tax Rate	16.21%	16.21%	11.49%	23.8%	17.64%	8.33%