WEAV Dividend: Weave Communications Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

WEAV Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	229	204	170	142	115	79
Revenue Growth (YoY)	17%	20%	20%	23%	46%	76%
Cost of Revenue	64	58	54	53	49	34
Gross Profit	165	145	116	88	66	45
Selling, General & Admin	152	137	116	107	89	65
Research & Development	46	40	34	30	27	20
Operating Expenses	199	177	150	138	116	85
Other Non Operating Income (Expenses)	1	2	3	1	0	0
Pretax Income	-33	-28	-30	-49	-51	-40
Income Tax Expense	0	0	0	0	0	--
Net Income	-32	-28	-31	-49	-53	-42
Net Income Growth	14%	-10%	-37%	-8%	26%	24%
Shares Outstanding (Diluted)	77.33	71.65	67.69	65.1	62.9	62.9
Shares Change (YoY)	7%	6%	4%	4%	0%	0%
EPS (Diluted)	-0.43	-0.39	-0.45	-0.76	-0.85	-0.68
EPS Growth	8%	-14%	-40%	-11%	25%	26%
Free Cash Flow	14	10	6	-15	-30	-19
Free Cash Flow Per Share	0.18	0.13	0.08	-0.23	-0.47	-0.3
Gross Margin	72.05%	71.07%	68.23%	61.97%	57.39%	56.96%
Operating Margin	-14.84%	-15.19%	-20%	-34.5%	-43.47%	-49.36%
Profit Margin	-13.97%	-13.72%	-18.23%	-34.5%	-46.08%	-53.16%
Free Cash Flow Margin	6.11%	4.9%	3.52%	-10.56%	-26.08%	-24.05%
EBITDA	-23	-20	-22	-37	-38	-30
EBITDA Margin	-10.04%	-9.8%	-12.94%	-26.05%	-33.04%	-37.97%
D&A For EBITDA	11	11	12	12	12	9
EBIT	-34	-31	-34	-49	-50	-39
EBIT Margin	-14.84%	-15.19%	-20%	-34.5%	-43.47%	-49.36%
Effective Tax Rate	0%	0%	0%	0%	0%	--