WSUPW Financials: WSUPW AI Analysis

Financials

WSUPW Financial

-55.99%

$0

At close: Apr 06, 16:00:00 GMT-4

Pre-market: Apr 07, 09:13:44 GMT-4

Income

Balance sheet

Cash flow

Annual

Quarterly

WSUPW Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	1,552	1,552	1,294	1,124	916	742
Revenue Growth (YoY)	20%	20%	15%	23%	23%	51%
Cost of Revenue	157	157	116	100	82	75
Gross Profit	1,395	1,395	1,177	1,024	834	667
Selling, General & Admin	947	947	798	702	565	437
Research & Development	--	--	--	--	--	--
Operating Expenses	1,161	1,161	971	859	720	553
Other Non Operating Income (Expenses)	7	7	3	0	6	-2,302
Pretax Income	75	108	183	144	104	-2,200
Income Tax Expense	36	38	34	29	16	21
Net Income	21	41	91	71	52	-1,884
Net Income Growth	-77%	-55%	28%	37%	-103%	-3,090%
Shares Outstanding (Diluted)	269.85	129.84	129.84	129.84	129.84	63.31
Shares Change (YoY)	108%	0%	0%	0%	105%	7%
EPS (Diluted)	0.08	0.32	0.7	0.55	0.4	-29.75
EPS Growth	-89%	-54%	27%	38%	-101%	-2,855%
Free Cash Flow	402	402	339	238	195	171
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	89.88%	89.88%	90.95%	91.1%	91.04%	89.89%
Operating Margin	15.01%	15.01%	15.91%	14.67%	12.33%	15.22%
Profit Margin	1.35%	2.64%	7.03%	6.31%	5.67%	-253.9%
Free Cash Flow Margin	25.9%	25.9%	26.19%	21.17%	21.28%	23.04%
EBITDA	437	437	375	316	247	222
EBITDA Margin	28.15%	28.15%	28.97%	28.11%	26.96%	29.91%
D&A For EBITDA	204	204	169	151	134	109
EBIT	233	233	206	165	113	113
EBIT Margin	15.01%	15.01%	15.91%	14.67%	12.33%	15.22%
Effective Tax Rate	48%	35.18%	18.57%	20.13%	15.38%	-0.95%