WW Dividend: WW International Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

WW Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/28/2024	12/30/2023	12/31/2022	01/01/2022	01/02/2021
Revenue	753	785	889	1,039	1,211	1,378
Revenue Growth (YoY)	-9%	-12%	-14%	-14%	-12%	-2%
Cost of Revenue	218	247	339	416	484	600
Gross Profit	534	538	550	623	726	777
Selling, General & Admin	376	433	470	496	530	548
Research & Development	14	--	--	--	--	--
Operating Expenses	405	433	470	496	530	548
Other Non Operating Income (Expenses)	-9	0	0	-1	-1	0
Pretax Income	1,060	-345	-73	-366	76	92
Income Tax Expense	-37	0	38	-109	9	17
Net Income	1,098	-345	-112	-256	67	75
Net Income Growth	-398%	208%	-56%	-482%	-11%	-37%
Shares Outstanding (Diluted)	10	79.57	76.67	70.32	70.74	70
Shares Change (YoY)	-87%	4%	9%	-1%	1%	1%
EPS (Diluted)	109.82	-4.34	-1.46	-3.65	0.94	1.07
EPS Growth	-2,477%	197%	-60%	-484.99%	-11%	-38%
Free Cash Flow	-14	-33	-29	38	119	85
Free Cash Flow Per Share	-1.4	-0.41	-0.37	0.54	1.68	1.21
Gross Margin	70.91%	68.53%	61.86%	59.96%	59.95%	56.38%
Operating Margin	17.13%	13.24%	8.88%	12.12%	16.18%	16.61%
Profit Margin	145.81%	-43.94%	-12.59%	-24.63%	5.53%	5.44%
Free Cash Flow Margin	-1.85%	-4.2%	-3.26%	3.65%	9.82%	6.16%
EBITDA	162	141	131	169	244	279
EBITDA Margin	21.51%	17.96%	14.73%	16.26%	20.14%	20.24%
D&A For EBITDA	33	37	52	43	48	50
EBIT	129	104	79	126	196	229
EBIT Margin	17.13%	13.24%	8.88%	12.12%	16.18%	16.61%
Effective Tax Rate	-3.49%	0%	-52.05%	29.78%	11.84%	18.47%