WYNN Dividend: Wynn Resorts Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	7,110	7,127	6,531	3,756	3,763	2,095
Revenue Growth (YoY)	0%	9%	74%	0%	80%	-68%
Cost of Revenue	4,106	4,026	3,708	2,390	2,558	1,743
Gross Profit	3,004	3,101	2,823	1,366	1,205	352
Selling, General & Admin	1,057	1,186	1,077	919	883	859
Research & Development	--	--	--	--	--	--
Operating Expenses	1,670	1,845	1,764	1,611	1,599	1,584
Other Non Operating Income (Expenses)	-6	29	-11	5	-23	28
Pretax Income	650	643	285	-700	-1,011	-1,762
Income Tax Expense	41	3	-496	9	0	564
Net Income	504	501	729	-423	-755	-2,067
Net Income Growth	-47%	-31%	-272%	-44%	-63%	-1,780%
Shares Outstanding (Diluted)	103.63	110.26	112.85	113.6	113.8	106.7
Shares Change (YoY)	-6%	-2%	-1%	0%	7%	0%
EPS (Diluted)	4.86	4.54	6.46	-3.73	-6.64	-19.37
EPS Growth	-44%	-30%	-273%	-44%	-66%	-1,784%
Free Cash Flow	736	1,003	740	-423	-569	-1,362
Free Cash Flow Per Share	7.1	9.09	6.55	-3.72	-5	-12.76
Gross Margin	42.25%	43.51%	43.22%	36.36%	32.02%	16.8%
Operating Margin	18.76%	17.62%	16.19%	-6.49%	-10.47%	-58.8%
Profit Margin	7.08%	7.02%	11.16%	-11.26%	-20.06%	-98.66%
Free Cash Flow Margin	10.35%	14.07%	11.33%	-11.26%	-15.12%	-65.01%
EBITDA	1,946	1,914	1,745	448	322	-507
EBITDA Margin	27.36%	26.85%	26.71%	11.92%	8.55%	-24.2%
D&A For EBITDA	612	658	687	692	716	725
EBIT	1,334	1,256	1,058	-244	-394	-1,232
EBIT Margin	18.76%	17.62%	16.19%	-6.49%	-10.47%	-58.8%
Effective Tax Rate	6.3%	0.46%	-174.03%	-1.28%	0%	-32%

Follow-Up Questions











