ZWS Dividend: Zurn Elkay Water Solutions Corp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,659	1,566	1,530	1,281	910	562
Revenue Growth (YoY)	7%	2%	19%	41%	62%	-73%
Cost of Revenue	914	859	882	816	537	309
Gross Profit	745	707	648	465	373	253
Selling, General & Admin	409	362	345	290	225	144
Research & Development	--	25	23	18	14	9
Operating Expenses	468	448	430	343	262	170
Other Non Operating Income (Expenses)	-3	-4	-5	3	0	-2
Pretax Income	244	207	146	83	52	45
Income Tax Expense	58	48	42	26	2	10
Net Income	192	160	112	61	120	118
Net Income Growth	40%	43%	84%	-49%	2%	-28%
Shares Outstanding (Diluted)	170.27	174.65	177.25	153.8	125.1	123.2
Shares Change (YoY)	-2%	-1%	15%	23%	2%	-1%
EPS (Diluted)	1.12	0.9	0.63	0.4	0.96	0.95
EPS Growth	44%	44%	57.99%	-57.99%	1%	-30%
Free Cash Flow	288	271	232	89	200	168
Free Cash Flow Per Share	1.69	1.55	1.3	0.57	1.59	1.36
Gross Margin	44.9%	45.14%	42.35%	36.29%	40.98%	45.01%
Operating Margin	16.69%	16.47%	14.24%	9.52%	12.08%	14.59%
Profit Margin	11.57%	10.21%	7.32%	4.76%	13.18%	20.99%
Free Cash Flow Margin	17.35%	17.3%	15.16%	6.94%	21.97%	29.89%
EBITDA	366	318	278	156	133	98
EBITDA Margin	22.06%	20.3%	18.16%	12.17%	14.61%	17.43%
D&A For EBITDA	89	60	60	34	23	16
EBIT	277	258	218	122	110	82
EBIT Margin	16.69%	16.47%	14.24%	9.52%	12.08%	14.59%
Effective Tax Rate	23.77%	23.18%	28.76%	31.32%	3.84%	22.22%

Zurn Elkay Water Solutions Corp (ZWS) Price