81810.HK 财务： Xiaomi Corp AI 分析

主页

股票

81810.HK

XIAOMI-WR (81810.HK)

Xiaomi Corp

CN¥32.14

0.43%

$0.14

休市： Feb 16, 12:00:00 HKT

收入

资产负债表

现金流量

年度

季度性

81810.HK 收入

以百万美元为单位的财务数据。财年为2月至次年1月。

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	449,375	365,906	270,970	280,044	328,309	245,866
营收同比增长 (YoY)	36%	35%	-3%	-15%	34%	19%
营收成本	349,477	289,346	213,493	232,466	270,048	209,114
毛利润	99,897	76,560	57,476	47,577	58,261	36,752
销售、一般及管理费用	37,502	30,090	23,641	25,682	25,169	17,962
研发	30,971	23,031	17,540	14,520	11,801	8,427
营业费用	63,440	53,539	42,869	41,501	38,238	27,353
其他非经营性收入 (费用)	-170	1,119	-405	583	-2,057	-2,892
税前利润	51,934	28,126	22,011	3,933	24,417	21,633
所得税费用	7,916	4,548	4,536	1,431	5,134	1,321
净利润	44,125	23,658	17,475	2,474	19,339	20,356
净利润增长	128%	35%	606%	-87%	-5%	103%
稀释后流通股数	26,848.91	25,500.73	25,324.99	25,297.38	25,509	24,668
股份同比变动 (YoY)	6%	1%	0%	-1%	3%	1%
每股收益 (摊薄)	1.64	0.92	0.69	0.09	0.76	0.83
每股收益增长率	115.99%	34%	606%	-87%	-8%	102%
自由现金流	57,434	31,998	35,031	-10,189	2,616	18,853
每股自由现金流	--	--	--	--	--	--
毛利率	22.23%	20.92%	21.21%	16.98%	17.74%	14.94%
营业利润率	8.11%	6.29%	5.39%	2.16%	6.09%	3.82%
净利率	9.81%	6.46%	6.44%	0.88%	5.89%	8.27%
自由现金流利润率	12.78%	8.74%	12.92%	-3.63%	0.79%	7.66%
EBITDA	--	29,338	19,443	9,782	23,084	11,108
EBITDA 利润率	--	8.01%	7.17%	3.49%	7.03%	4.51%
EBITDA 中的折旧与摊销	--	6,318	4,836	3,707	3,061	1,709
EBIT	36,457	23,020	14,607	6,075	20,023	9,399
EBIT 利润率	8.11%	6.29%	5.39%	2.16%	6.09%	3.82%
有效税率	15.24%	16.17%	20.6%	36.38%	21.02%	6.1%

360

报告

最终得分

关键数据

前收盘价

¥32.58

开盘价

¥32

当日区间

¥31.5 - ¥32

52周范围

¥29.7 - ¥54.9

交易量

平均成交量

141.1K

每股收益（TTM）

股息收益率

市值

¥799.9B

什么是 XIAOMI-WR？

Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. The company is headquartered in Beijing, Beijing and currently employs 56,231 full-time employees. The company went IPO on 2018-07-09. The firm operates through two main segments. The Smartphone and Artificial Intelligence Internet of Things (AIoT) segment, which primarily sells smartphones, smart large home appliances, smart TVs, tablets, wearables and other IoT and lifestyle products, providing advertising services and Internet value-added services (including online games and fintech), hardware repair services, installation services for certain IoT products and material sales. The Smart Electric Vehicles (EV) and Other New Initiatives segment primarily engages in the sales of smart EV and other new initiatives. The firm operates in both the domestic and overseas markets.

功能特性

资源