MAC Dividend: Macerich Co Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MAC Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,025	918	884	859	847	786
Revenue Growth (YoY)	-6%	4%	3%	1%	8%	-15%
Cost of Revenue	463	430	394	390	380	348
Gross Profit	562	487	489	468	466	438
Selling, General & Admin	29	28	29	27	30	30
Research & Development	--	--	--	--	--	--
Operating Expenses	383	322	311	318	341	349
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	-404	-198	-278	-64	23	-245
Income Tax Expense	-2	-1	0	0	6	0
Net Income	-390	-195	-274	-66	13	-231
Net Income Growth	713%	-28.99%	315%	-608%	-106%	-343%
Shares Outstanding (Diluted)	254.13	221.84	215.54	215	198.1	146.2
Shares Change (YoY)	16%	3%	0%	9%	36%	-2%
EPS (Diluted)	-1.53	-0.87	-1.27	-0.31	0.07	-1.58
EPS Growth	589%	-31%	311%	-543%	-104%	-347%
Free Cash Flow	-120	54	174	260	255	101
Free Cash Flow Per Share	-0.47	0.24	0.8	1.2	1.28	0.69
Gross Margin	54.82%	53.05%	55.31%	54.48%	55.01%	55.72%
Operating Margin	17.46%	17.97%	20.02%	17.46%	14.75%	11.19%
Profit Margin	-38.04%	-21.24%	-30.99%	-7.68%	1.53%	-29.38%
Free Cash Flow Margin	-11.7%	5.88%	19.68%	30.26%	30.1%	12.84%
EBITDA	532	459	459	441	436	407
EBITDA Margin	51.9%	50%	51.92%	51.33%	51.47%	51.78%
D&A For EBITDA	353	294	282	291	311	319
EBIT	179	165	177	150	125	88
EBIT Margin	17.46%	17.97%	20.02%	17.46%	14.75%	11.19%
Effective Tax Rate	0.49%	0.5%	0%	0%	26.08%	0%