PM Dividend: Philip Morris International Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	39,992	37,878	35,254	31,762	31,405	28,694
Revenue Growth (YoY)	7%	7%	11%	1%	9%	-4%
Cost of Revenue	13,224	13,329	12,860	11,228	10,030	9,569
Gross Profit	26,768	24,549	22,394	20,534	21,375	19,125
Selling, General & Admin	10,560	9,957	9,554	7,910	8,088	7,235
Research & Development	--	--	--	--	--	--
Operating Expenses	11,287	10,741	9,554	7,910	8,184	7,308
Other Non Operating Income (Expenses)	-269	-60	-45	-24	-115	-97
Pretax Income	13,651	12,199	10,450	11,634	12,232	10,953
Income Tax Expense	2,934	3,017	2,339	2,244	2,671	2,377
Net Income	8,601	7,034	7,791	9,024	9,083	8,036
Net Income Growth	-12%	-10%	-14%	-1%	13%	12%
Shares Outstanding (Diluted)	1,558	1,556	1,553	1,552	1,559	1,558
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	5.52	4.52	5.02	5.81	5.83	5.16
EPS Growth	-12%	-10%	-14%	0%	13%	12%
Free Cash Flow	10,123	10,773	7,883	9,726	11,219	9,210
Free Cash Flow Per Share	6.49	6.92	5.07	6.26	7.19	5.91
Gross Margin	66.93%	64.81%	63.52%	64.64%	68.06%	66.65%
Operating Margin	38.71%	36.45%	36.42%	39.74%	42%	41.18%
Profit Margin	21.5%	18.57%	22.09%	28.41%	28.92%	28%
Free Cash Flow Margin	25.31%	28.44%	22.36%	30.62%	35.72%	32.09%
EBITDA	17,433	14,592	14,238	13,813	13,287	11,890
EBITDA Margin	43.59%	38.52%	40.38%	43.48%	42.3%	41.43%
D&A For EBITDA	1,952	784	1,398	1,189	96	73
EBIT	15,481	13,808	12,840	12,624	13,191	11,817
EBIT Margin	38.71%	36.45%	36.42%	39.74%	42%	41.18%
Effective Tax Rate	21.49%	24.73%	22.38%	19.28%	21.83%	21.7%

Philip Morris International Inc (PM) Price