TU Dividend: Telus Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

TU Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	20,447	20,139	20,005	18,292	16,838	15,341
Revenue Growth (YoY)	2%	1%	9%	9%	10%	5%
Cost of Revenue	7,597	7,445	7,347	6,948	6,616	6,068
Gross Profit	12,850	12,694	12,658	11,344	10,222	9,273
Selling, General & Admin	5,670	5,602	5,708	4,818	4,186	3,653
Research & Development	--	--	--	--	--	--
Operating Expenses	9,684	9,507	9,672	8,154	6,986	6,547
Other Non Operating Income (Expenses)	-129	-60	-37	-28	-54	-50
Pretax Income	1,236	1,228	1,089	2,322	2,278	1,711
Income Tax Expense	429	290	222	604	580	451
Net Income	1,179	993	841	1,615	1,655	1,207
Net Income Growth	28%	18%	-48%	-2%	37%	-31%
Shares Outstanding (Diluted)	1,543	1,493	1,457	1,403	1,351	1,278
Shares Change (YoY)	3%	2%	4%	4%	6%	6%
EPS (Diluted)	0.77	0.66	0.57	1.15	1.23	0.94
EPS Growth	23%	15%	-50%	-7%	31%	-35%
Free Cash Flow	980	523	867	499	-1,883	1,262
Free Cash Flow Per Share	0.63	0.35	0.59	0.35	-1.39	0.98
Gross Margin	62.84%	63.03%	63.27%	62.01%	60.7%	60.44%
Operating Margin	15.48%	15.82%	14.92%	17.43%	19.21%	17.76%
Profit Margin	5.76%	4.93%	4.2%	8.82%	9.82%	7.86%
Free Cash Flow Margin	4.79%	2.59%	4.33%	2.72%	-11.18%	8.22%
EBITDA	7,184	7,223	7,055	6,642	6,452	5,738
EBITDA Margin	35.13%	35.86%	35.26%	36.31%	38.31%	37.4%
D&A For EBITDA	4,018	4,036	4,069	3,452	3,216	3,012
EBIT	3,166	3,187	2,986	3,190	3,236	2,726
EBIT Margin	15.48%	15.82%	14.92%	17.43%	19.21%	17.76%
Effective Tax Rate	34.7%	23.61%	20.38%	26.01%	25.46%	26.35%